adsterra.com

Friday, 27 September 2019

The most recent financial statements for Bello Co. are shown here:

The most recent financial statements for Bello Co. are shown here:

Income Statement Balance Sheet 
  Sales$19,000 Current assets$11,720 Debt$15,760 
  Costs 12,880 Fixed assets 26,550 Equity 22,510 
 

  

  

 
  Taxable income$6,120     Total$38,270     Total$38,270 
     



  



 
  Taxes (21%) 1,285         
 

         
    Net income$4,835         
 



         


Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 35 percent dividend payout ratio. 

What is the internal growth rate?


Note: Intermediate answers are shown below as rounded, but the full answer was used to complete the calculation.
 
To calculate the internal growth rate, we first need to calculate the ROA, which is:
ROA=NI/TA
ROA=$4,835/$38,270
ROA=.1263, or 12.63%
The plowback ratio, b, is one minus the payout ratio, so:
b= 1 – .35
b= .65
Now we can use the internal growth rate equation to get:
Internal growth rate= (ROA × b)/[1 – (ROA × b)]
Internal growth rate= [.1263(.65)]/[1 – .1263(.65)]
Internal growth rate= .0895, or 8.95%
Thanks

No comments:

Post a Comment